Value Add Investment

Private Luxury Condominium in Roppongi

Outline

• 4 bed rooms

• 186m2

• Minato-ku Adress

• 550,000,000yen

• 2min walk to Roppongi Station

Value Add Investment

Case ３–Studio type residential in Sapporo (Still on going)
Investor type: Family Office

<Reason why we chose?>

• 31 studio type rooms

• Near by Sapporo station and Maruyama Park

• High valuation by bank

• Less than 1% rate for full finance

<Value Add>

• Negotiation with sub-lease broker to rent up

• For next 5 years, expected 20% rent up

• Security Camera and LED light to rent up

<Expected Return>

• In 5 years holding period, expected 1.5M profit(3M→4.5%)

• Target IRR 15%